| | |
Page
|
| |||
| | | | ii | | | |
| | | | iii | | | |
| | | | 1 | | | |
| | | | 7 | | | |
| | | | 43 | | | |
| | | | 44 | | | |
| | | | 45 | | | |
| | | | 46 | | | |
BUSINESS | | | | | 56 | | |
| | | | 111 | | | |
| | | | 118 | | | |
| | | | 124 | | | |
| | | | 127 | | | |
| | | | 130 | | | |
| | | | 135 | | | |
| | | | 139 | | | |
| | | | 141 | | | |
| | | | 141 | | | |
| | | | 141 | | | |
| | | | F-1 | | |
| | |
Years ended December 31,
|
| | | | | | | |||||||||
| | |
2021
|
| |
2020
|
| |
Change
|
| |||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 20,257 | | | | | $ | 10,625 | | | | | $ | 9,632 | | |
General and administrative
|
| | | | 74,944 | | | | | | 11,436 | | | | | | 63,508 | | |
Settlement expense
|
| | | | 21,366 | | | | | | 39,486 | | | | | | (18,120) | | |
Reimbursement of expenses from Relief Therapeutics
|
| | | | (771) | | | | | | (10,160) | | | | | | 9,389 | | |
Total operating expenses
|
| | | | 115,796 | | | | | | 51,387 | | | | | | 64,409 | | |
Loss from operations
|
| | | $ | (115,796) | | | | | $ | (51,387) | | | | | $ | (64,409) | | |
Other (income) expenses: | | | | | | | | | | | | | | | | | | | |
Gain on extinguishment of debt
|
| | | | (121) | | | | | | — | | | | | | (121) | | |
Interest expense
|
| | | | 18 | | | | | | 56 | | | | | | (38) | | |
Change in fair value of warrant liability
|
| | | | (1,692) | | | | | | — | | | | | | (1,692) | | |
Change in fair value of Earnout Cash liability
|
| | | | (20,938) | | | | | | — | | | | | | (20,938) | | |
Change in fair value of embedded put
|
| | | | — | | | | | | 27 | | | | | | (27) | | |
Loss on conversion of convertible notes payable
|
| | | | — | | | | | | 307 | | | | | | (307) | | |
Total other (income) expenses
|
| | | | (22,733) | | | | | | 390 | | | | | | (23,123) | | |
Loss before tax
|
| | | | (93,063) | | | | | | (51,777) | | | | | | (41,286) | | |
Net loss
|
| | | $ | (93,063) | | | | | $ | (51,777) | | | | | $ | (41,286) | | |
| | |
Years ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Balance Sheet Data: | | | | | | | | | | | | | |
Cash
|
| | | $ | 27,605 | | | | | $ | 1,859 | | |
Total assets
|
| | | | 32,729 | | | | | | 2,941 | | |
Earnout cash liability
|
| | | | 4,582 | | | | | | — | | |
Total liabilities
|
| | | | 11,923 | | | | | | 46,712 | | |
Total stockholders’ equity (deficit)
|
| | | | 20,806 | | | | | | (43,771) | | |
Statement of Cash Flow Data: | | | | | | | | | | | | | |
Net cash used in operating activities
|
| | | | (37,703) | | | | | | (2,265) | | |
Net cash used in investing activities
|
| | | | (7) | | | | | | (2) | | |
Net cash provided by financing activities
|
| | | | 63,456 | | | | | | 3,249 | | |
Net increase in cash
|
| | | $ | 25,746 | | | | | $ | 982 | | |
|
Trial Name
|
| |
IND NCT
|
| |
Phase
|
| |
Route of
Admin. |
| |
Sponsor
|
| |
Approximate Enrollment
|
| |
Status /Results
|
|
| COVID-AIV | | |
149,152
04311697
|
| |
IIb/III
|
| |
IV
|
| | NRx | | | 131 drug/65 control | | | Completed. Did not meet primary endpoint without adjusting for prespecified covariates. | |
| High Comorbidity Open Label | | |
149,152
04453839
|
| |
II
|
| |
IV
|
| | Investigator Sponsored | | | 21 drug/24 standard of care | | | Completed. Significant difference in mortality and recovery. | |
| ACTIV3b/TESICO | | |
154,701
04843761
|
| |
III
|
| |
IV
|
| | NIAID NIH | | | 465 of 640 in multiple arms including placebo, study is still blinded (approximate enrollment as of March 15, 2022) | | | Enrolling. | |
| SAMICARE (Expanded Access programs) | | |
149,152
04453839
|
| |
III
|
| |
IV
|
| | NRx | | | 351 ZYESAMI only | | | Ongoing, open label, benefit in line with randomized study. | |
| AVICOVID-2 | | |
151,070
04360096
|
| |
IIb/III
|
| |
Inhaled
|
| | NRx | | | 62 of 144 2:1 ZYESAMI: placebo study still blinded | | | Paused. | |
| I-SPY | | |
150,378
04488081
|
| |
II
|
| |
Inhaled
|
| | Quantum Leap | | | 52 ZYESAMI only arm | | | Stopped. | |
Trial Name
|
| |
Phase
|
| |
Route of Admin.
|
| |
Sponsor
|
| |
Approximate Enrollment
|
|
COVID-AIV | | |
IIb/III
|
| |
IV
|
| | NRx | | | 131 drug/65 control | |
ACTIV3b/TESICO | | |
III
|
| |
IV
|
| | NIAID NIH | | | 465 of 640, study remains blinded | |
SAMICARE (Expanded Access) | | |
III
|
| |
IV
|
| | NRx | | | 351 aviptadil only | |
Right to Try Program | | |
N.A.
|
| |
IV
|
| | NRx | | | 50 | |
AVICOVID-2 (Inhaled ZYESAMI) | | |
IIb/III
|
| |
Inhaled
|
| | NRx | | | 62 of 144 (2:1 aviptadil / placebo, study remains blinded) | |
I-SPY (Inhaled ZYESAMI) | | |
II
|
| |
Inhaled
|
| | Quantum Leap Healthcare Collaborative | | | 52 aviptadil only arm, stopped | |
|
End of Phase I Clinical Trials of Licensed Product
|
| | | $ | 100,000 | | |
|
End of Phase II Clinical Trials of Licensed Product
|
| | | $ | 250,000 | | |
|
End of Phase III Clinical Trials of Licensed Product
|
| | | $ | 250,000 | | |
|
First Commercial Sale of Licensed Product in U.S.
|
| | | $ | 500,000 | | |
|
First Commercial Sale of Licensed Product in Europe
|
| | | $ | 500,000 | | |
|
Annual Revenues Reach $100,000,000
|
| | | $ | 750,000 | | |
| | |
NRx
Pharmaceuticals Share |
| |
Relief Share
|
| ||||||
NRx Territory
|
| | | | 50% | | | | | | 50% | | |
Relief Therapeutics Territory
|
| | | | 15% | | | | | | 85% | | |
Rest of the World
|
| | | | 20% | | | | | | 80% | | |
Jurisdiction
|
| |
Patent/ Appl. No.
|
| |
Filing Date
|
| |
Grant Date
|
| |
Notes
|
|
USA | | | US 9,486,453 | | | 9/3/2015 | | | 11/8/2016 | | | | |
USA | | | US 9,737,531 | | | 7/7/2013 | | | 8/22/2017 | | | | |
USA | | | US 10,660,887 | | | 7/16/2017 | | | 5/26/2020 | | | | |
Europe | | | EP 2 872 139 | | | 7/9/2013 | | | 11/1/2017 | | | Validated in: GB, FR, DE, IT, ES, NL, SE, PL, PT, | |
Europe | | | EP 3 263 108 | | | 7/9/2013 | | | 10/2/2019 | | | Validated in: GB, FR, DE, IE, IT, ES, NL, PL, PT, | |
Japan | | | JP 6416762 | | | 7/9/2013 | | | 10/23/2018 | | | | |
Australia | | | AU 2013-288827 | | | 7/9/2013 | | | 3/8/2018 | | | | |
Australia | | | AU 2018-203371 | | | 5/15/2018 | | | 3/5/2020 | | | | |
China | | | CN 104507477 | | | 7/9/2013 | | | 1/19/2018 | | | | |
China | | | CN 107875389 | | | 12/14/2017 | | | 2/2/2021 | | | | |
Jurisdiction
|
| |
Patent/ Appl. No.
|
| |
Filing Date
|
| |
Grant Date
|
| |
Notes
|
|
USA | | | US 16/166,101 | | | 10/21/2018 | | | | | | Pending | |
Israel | | | IL 271371 | | | 5/23/2018 | | | | | | Pending | |
USA | | | US 16/812,382 | | | 3/9/2020 | | | | | | Pending | |
Europe | | | EP 18731195.6 | | | 5/24/2018 | | | | | | Pending | |
Japan | | | JP 2019-568331 | | | 5/24/2018 | | | | | | Pending | |
Canada | | | CA 3,067,162 | | | 5/24/2018 | | | | | | Pending | |
Australia | | | AU 2018284335 | | | 5/24/2018 | | | | | | Pending | |
Brazil | | | BR 11 2019 0264493 | | | 5/24/2018 | | | | | | Pending | |
China | | |
CN 201880051813.X
|
| | 5/24/2018 | | | | | | Pending | |
Georgia | | | GA AP201815254 | | | 5/24/2018 | | | | | | Pending | |
Mexico | | | MX/a/2019/015120 | | | 5/24/2018 | | | | | | Pending | |
South Korea
|
| | KR 10-2020-700844 | | | 5/24/2018 | | | | | | Pending | |
Russia | | | RU 2020100230 | | | 5/24/2018 | | | | | | Pending | |
South Africa
|
| | ZA 2020/00193 | | | 5/24/2018 | | | 12/29/2021 | | | | |
New Zealand
|
| | NZ 760686 | | | 5/24/2018 | | | | | | Pending | |
Israel | | | IL 270885 | | | 5/23/2018 | | | | | | Pending | |
USA | | | US 10,881,665 | | | 5/24/2018 | | | 1/5/2021 | | | | |
USA | | | US 17/139,999 | | | 1/1/2021 | | | | | | Pending | |
Europe | | | EP 18805411.8 | | | 5/24/2018 | | | | | | Pending | |
Japan | | | JP 2019-564988 | | | 5/24/2018 | | | | | | Pending | |
Canada | | | CA 3,065,003 | | | 5/24/2018 | | | | | | Pending | |
Australia | | | AU 2018274765 | | | 5/24/2018 | | | | | | Pending | |
Brazil | | |
BR 11 2019 024817-0
|
| | 5/24/2018 | | | | | | Pending | |
China | | |
CN 201880048442.X
|
| | 5/24/2018 | | | | | | Pending | |
Georgia | | | GA AP201815248 | | | 5/24/2018 | | | | | | Pending | |
Mexico | | | MX/a/2019/014114 | | | 5/24/2018 | | | | | | Pending | |
South Korea
|
| |
KR 10-2019-7038205
|
| | 5/24/2018 | | | | | | Pending | |
South Africa
|
| | ZA 2019/08616 | | | 5/24/2018 | | | 9/29/2021 | | | | |
New Zealand
|
| | NZ 760542 | | | 5/24/2018 | | | | | | Pending | |
Israel | | | IL 270916 | | | 5/23/2018 | | | | | | Pending | |
USA | | | 17/586,828 | | | 1/28/2022 | | | | | | Pending | |
Europe | | | EP 18806042.0 | | | 5/24/2018 | | | | | | Pending | |
Japan | | | JP 2019-564867 | | | 5/24/2018 | | | | | | Pending | |
Canada | | | CA 3,064,846 | | | 5/24/2018 | | | | | | Pending | |
Australia | | | AU 2018274767 | | | 5/24/2018 | | | | | | Pending | |
Brazil | | |
BR 11 2019 024802-1
|
| | 5/24/2018 | | | | | | Pending | |
China | | | CN 201880048653.3 | | | 5/24/2018 | | | | | | Pending | |
Georgia | | | GA AP201815247 | | | 5/24/2018 | | | | | | Pending | |
Mexico | | | MX/a/2019/014113 | | | 5/24/2018 | | | | | | Pending | |
South Korea
|
| |
KR 10-2019-7038209
|
| | 5/24/2018 | | | | | | Pending | |
Russia | | | RU 2019143573 | | | 5/24/2018 | | | | | | Pending | |
South Africa
|
| | ZA 2019/08617 | | | 5/24/2018 | | | 1/26/2022 | | | | |
New Zealand
|
| | NZ 760544 | | | 5/24/2018 | | | | | | Pending | |
Jurisdiction
|
| |
Patent/ Appl. No.
|
| |
Filing Date
|
| |
Grant Date
|
| |
Notes
|
|
USA | | | US 9,789,093 | | | 1/30/2012 | | | 10/17/2017 | | | | |
Europe | | | EP 2 670 409 | | | 1/30/2012 | | | 4/18/2018 | | | Validated in: CH, DE, ES, FR, GB, IE, IT, NL | |
USA | | | US 17/502,606 | | | 10/15/2021 | | | | | | Pending | |
USA | | | US 11,013,721 | | | 10/10/2019 | | | 5/25/2021 | | | | |
Canada | | | CA 2,826,180 | | | 1/30/2012 | | | 9/1/2020 | | | | |
Israel | | | 227611 | | | 1/29/2012 | | | 8/31/2020 | | | | |
Jurisdiction
|
| |
Patent/ Appl. No.
|
| |
Filing Date
|
| |
Grant Date
|
| |
Notes
|
|
USA | | | US 10,583,138 | | | 5/24/2018 | | | 3/10/2020 | | | Assigned from Glytech to NeuroRx 12/31/2020 | |
USA | | | US 63/295,058 | | | 12/30/2021 | | | N/A | | | Provisional application; pending | |
USA | | | US 17/574,753 | | | 1/13/2022 | | | | | | Pending | |