Quarterly report pursuant to Section 13 or 15(d)

Equity (Tables)

v3.22.1
Equity (Tables)
3 Months Ended
Mar. 31, 2022
Class of Stock [Line Items]  
Summary of activity for warrants

    

Weighted

    

    

Average

Weighted

Aggregate

Remaining

Average

Intrinsic Value

Total Warrants

Term (in years)

Exercise Price

(in thousands)

Outstanding as of December 31, 2021

9,305,790

3.62

$

9.09

$

4,942

Issued

8,215,963

5.50

3.11

Outstanding as of March 31, 2022

17,521,753

4.29

$

6.29

$

15

Substitute Warrants  
Class of Stock [Line Items]  
Schedule of Assumptions

    

Original Warrants

    

Substitute Warrants

 

Strike price

$7.58-$15.84

$1.53-$3.19

Volatility rate

 

80.0%

 

80.0%

Risk-free rate

 

0.03%-0.32%

 

0.03%-0.32%

Expected term

 

0.57-4.42

 

0.57-4.42

Dividend yield